|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calculation
for the EU |
|
|
|
|
|
now 'base data' sheet |
|
|
'goal seek' is ok |
|
|
budget 2020 - 2100: |
39.74 |
Gt |
|
data basis: |
GCP |
Nov 25 |
|
sheet 'goal seek' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
country |
EU |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data from the
"WP" tool: |
https://doi.org/10.5281/zenodo.5837866 |
|
|
|
|
|
|
|
|
|
|
|
input fields |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
data base |
GCP (incl.
LULUCF / excl. ISA) |
|
|
|
|
|
|
|
|
|
|
EU27 |
weighted key |
global budget 2020 on |
EU27 budget 2020 on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
population share |
5.75% |
6.3% |
629 |
39.74 |
|
|
|
|
|
|
|
emissions share |
6.90% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
weighting population |
50% |
|
|
|
|
|
|
|
|
|
|
|
|
|
global budget to distribute |
629 |
Gt |
|
|
|
|
|
|
|
|
|
|
|
|
|
potential NNE |
0.00% |
|
|
|
|
|
|
|
|
|
|
EU |
|
|
|
|
|
|
|
|
Gt |
|
|
|
|
|
|
|
budget |
39.74 |
change rate |
|
start change
rate |
-3.9% |
|
|
|
|
|
|
1990 |
3.86 |
|
change rate 2019 |
-5.3% |
|
|
|
|
|
|
|
|
|
|
2018 |
3.06 |
|
last actual change rate |
-2.6% |
|
|
|
|
|
|
|
|
2019 |
2.89 |
-5.3% |
|
|
|
|
|
2020 |
2.59 |
-10.4% |
|
global budget 2020 on |
650 |
Gt |
|
|
|
|
|
2021 |
2.79 |
7.5% |
|
ISA |
3.30% |
-21 |
international shipping and aviation in Gt |
|
|
|
|
|
2022 |
2.71 |
-3.0% |
|
to be
distributed here |
629 |
Gt |
|
|
|
|
|
2023 |
2.45 |
-9.4% |
|
|
|
|
|
2024 |
2.39 |
-2.6% |
|
remaining
budget 2025 on |
27 |
Gt |
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
2026 |
|
|
|
NNE |
|
0.00 |
Gt |
|
|
|
|
2027 |
|
|
|
|
2028 |
|
|
|
First year without actual emissions: |
2025 |
|
|
2029 |
|
|
|
|
2030 |
|
|
|
|
2031 |
|
|
|
2032 |
|
|
|
2033 |
|
|
|
2034 |
|
|
|
2035 |
|
|
|
2036 |
|
|
|
2037 |
|
|
|
2038 |
|
|
|
2039 |
|
|
|
2040 |
|
|
|
2041 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2042 |
|
|
|
|
|
|
|
|
|
|
|
|
2043 |
|
|
|
|
|
|
|
|
|
|
|
|
2044 |
|
|
|
|
|
|
|
|
|
|
2045 |
|
|
|
2046 |
|
|
|
2047 |
|
|
|
2048 |
|
|
|
2049 |
|
|
|
2050 |
|
|
|
2051 |
|
|
|
2052 |
|
|
|
2053 |
|
|
|
2054 |
|
|
|
2055 |
|
|
|
2056 |
|
|
|
2057 |
|
|
|
2058 |
|
|
|
2059 |
|
|
|
2060 |
|
|
|
2061 |
|
|
|
2062 |
|
|
|
2063 |
|
|
|
2064 |
|
|
|
2065 |
|
|
|
2066 |
|
|
|
2067 |
|
|
|
2068 |
|
|
|
2069 |
|
|
|
2070 |
|
|
|
2071 |
|
|
|
2072 |
|
|
|
2073 |
|
|
|
2074 |
|
|
|
2075 |
|
|
|
2076 |
|
|
|
2077 |
|
|
|
2078 |
|
|
|
2079 |
|
|
|
2080 |
|
|
|
2081 |
|
|
|
2082 |
|
|
|
2083 |
|
|
|
2084 |
|
|
|
2085 |
|
|
|
2086 |
|
|
|
2087 |
|
|
|
2088 |
|
|
|
2089 |
|
|
|
2090 |
|
|
|
2091 |
|
|
|
2092 |
|
|
|
2093 |
|
|
|
2094 |
|
|
|
2095 |
|
|
|
2096 |
|
|
|
2097 |
|
|
|
2098 |
|
|
|
2099 |
|
|
|
2100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
