Calculation for Germany
 
now sheet 'base data'
budget 2020 - 2100: 550.0 Gt 'goal seek' is ok
country Global        
     
data base EEA (incl. LUC/ISA)
  GER weighted key global budget 2020 on GER budget 2020 on
 
 
emissions share 1.79% 1.4% 550 7.89
population share 1.08%
Test macro:
delete  GER data in sheet "base data" macro:
convert links into values "base data"
weighting population 50% inputs sheet "EU27"
global budget 2020 on[1] 550
potential NNE[2] -1%
   
E_18 0.788 EEA E_90 1.099
E_19 0.733 -6.9%
E_20 0.664 -9.5%
E_21 0.696 4.8%
E_22 0.699 0.5%
E_23 0.625 UBA -10.6%
data status EEA: Apr 24
data status UBA: Mrz 24
Data from the "WP" tool: https://doi.org/10.5281/zenodo.5837866        
1990 2010 2015 2018 2019 2020 2021 2022 2023
1.099     0.788 0.733 0.664 0.696 0.699 0.625
share P 1.08%
share E 1.79%

[1]
see paper for download on the right side
[2]
RM:
See paper on the right side.