Data global
 
now  'base data' sheet data basis: GCP 19.11.2025 'goal seek' is ok
budget 2020 - 2100: 39.7 Gt        
country EU Data from the "WP" tool: https://doi.org/10.5281/zenodo.5837866
     
input fields
Test
         
global budget 2020 on 650 Gt
   
potential NNE -2.00%
  Global
  Gt
budget 650 change rate start change rate -0.3%
1990 28.350   change rate 2019 0.8%
2018 40.884   last actual change rate -0.3%
2019 41.206 0.8%
2020 38.892 -5.6% First year without actual emissions: 2026
2021 40.702 4.7%
2022 41.504 2.0% remaining budget 402
2023 42.007 1.2%
2024 42.362 0.8%
2025 42.229 -0.3%
2026  
2027  
2028  
2029  
2030  
2031  
2032  
2033  
2034  
2035  
2036  
2037  
2038  
2039  
2040  
2041  
2042  
2043  
2044  
2045  
2046  
2047  
2048  
2049  
2050  
2051  
2052  
2053  
2054  
2055  
2056  
2057  
2058  
2059  
2060  
2061  
2062  
2063  
2064  
2065  
2066  
2067  
2068  
2069  
2070  
2071  
2072  
2073  
2074  
2075  
2076  
2077  
2078  
2079  
2080  
2081  
2082  
2083  
2084  
2085  
2086  
2087  
2088  
2089  
2090  
2091  
2092  
2093  
2094  
2095  
2096  
2097  
2098  
2099  
2100