|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global paths |
|
goal seek |
RM |
|
|
all budgets are met |
Goal Seek is alright overall |
|
|
|
|
|
|
|
|
|
|
|
budget 2020 - 2100 in total: |
650 |
Gt |
|
global
scenarios: |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
|
|
|
|
|
|
|
|
|
A |
B |
|
|
budget 2020 - 2100 to distribute:[1] |
631 |
Gt |
|
Is the
budget 2020 - 2100 complied with? |
yes |
yes |
yes |
yes |
yes |
yes |
|
|
sheet 'goal seek' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Et |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
without
period with absolute reduction |
|
t / capita |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
formula |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
RR_t |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RR_t |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
2019 |
2019 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
2019 |
4.73 |
4.73 |
4.73 |
4.73 |
4.73 |
4.73 |
|
|
|
|
|
|
|
|
2020 |
|
2020 |
34.58 |
36.33 |
36.33 |
36.33 |
36.33 |
35.53 |
35.02 |
2020 |
-5.3% |
-0.5% |
-0.5% |
-0.5% |
-0.5% |
-2.7% |
-4.1% |
|
2020 |
4.44 |
4.66 |
4.66 |
4.66 |
4.66 |
4.56 |
|
|
2020 |
-5.3% |
-0.50% |
-0.50% |
-0.50% |
-0.5% |
|
|
|
|
|
2021 |
32.74 |
36.12 |
36.00 |
36.14 |
35.75 |
34.56 |
37.07 |
2021 |
-5.3% |
-0.6% |
-0.9% |
-0.5% |
-1.6% |
-2.8% |
5.9% |
|
2021 |
4.16 |
4.59 |
4.57 |
4.59 |
4.54 |
4.39 |
|
|
2021 |
-5.3% |
-0.59% |
-0.91% |
-0.53% |
-1.6% |
|
|
|
|
|
2022 |
31.01 |
35.87 |
35.53 |
35.92 |
34.91 |
33.58 |
37.39 |
2022 |
-5.3% |
-0.7% |
-1.3% |
-0.6% |
-2.4% |
-2.8% |
0.9% |
|
2022 |
3.90 |
4.51 |
4.47 |
4.52 |
4.39 |
4.22 |
|
|
2022 |
-5.3% |
-0.69% |
-1.32% |
-0.61% |
-2.4% |
|
|
|
|
|
2023 |
29.36 |
35.57 |
34.91 |
35.65 |
33.89 |
32.60 |
|
2023 |
-5.3% |
-0.8% |
-1.7% |
-0.8% |
-2.9% |
-2.9% |
-100.0% |
|
2023 |
3.66 |
4.43 |
4.35 |
4.44 |
4.22 |
4.06 |
|
|
2023 |
-5.3% |
-0.81% |
-1.73% |
-0.75% |
-2.9% |
|
|
|
|
|
2024 |
27.81 |
35.23 |
34.17 |
35.31 |
32.75 |
31.62 |
|
2024 |
-5.3% |
-1.0% |
-2.1% |
-1.0% |
-3.4% |
-3.0% |
#NV |
|
2024 |
3.43 |
4.35 |
4.21 |
4.35 |
4.04 |
3.90 |
|
|
2024 |
-5.3% |
-0.96% |
-2.13% |
-0.95% |
-3.4% |
|
|
|
|
|
2025 |
26.33 |
34.84 |
33.30 |
34.88 |
31.52 |
30.64 |
|
2025 |
-5.3% |
-1.1% |
-2.5% |
-1.2% |
-3.7% |
-3.1% |
#NV |
|
2025 |
3.22 |
4.26 |
4.07 |
4.26 |
3.85 |
3.74 |
|
|
2025 |
-5.3% |
-1.13% |
-2.54% |
-1.21% |
-3.7% |
|
|
|
|
|
2026 |
24.94 |
34.37 |
32.32 |
34.35 |
30.23 |
29.66 |
|
2026 |
-5.3% |
-1.3% |
-3.0% |
-1.5% |
-4.1% |
-3.2% |
#NV |
|
2026 |
3.02 |
4.16 |
3.91 |
4.16 |
3.66 |
3.59 |
|
|
2026 |
-5.3% |
-1.33% |
-2.95% |
-1.52% |
-4.1% |
|
|
|
|
|
2027 |
23.61 |
33.84 |
31.23 |
33.71 |
28.90 |
28.69 |
|
2027 |
-5.3% |
-1.6% |
-3.4% |
-1.9% |
-4.4% |
-3.3% |
#NV |
|
2027 |
2.83 |
4.06 |
3.75 |
4.04 |
3.47 |
3.44 |
|
|
2027 |
-5.3% |
-1.56% |
-3.36% |
-1.88% |
-4.4% |
|
|
|
|
|
2028 |
22.36 |
33.22 |
30.05 |
32.93 |
27.54 |
27.71 |
|
2028 |
-5.3% |
-1.8% |
-3.8% |
-2.3% |
-4.7% |
-3.4% |
#NV |
|
2028 |
2.66 |
3.95 |
3.58 |
3.92 |
3.28 |
3.30 |
|
|
2028 |
-5.3% |
-1.84% |
-3.77% |
-2.31% |
-4.7% |
|
|
|
|
|
2029 |
21.18 |
32.50 |
28.80 |
32.01 |
26.17 |
26.73 |
|
2029 |
-5.3% |
-2.2% |
-4.2% |
-2.8% |
-5.0% |
-3.5% |
#NV |
|
2029 |
2.50 |
3.83 |
3.40 |
3.78 |
3.09 |
3.15 |
|
|
2029 |
-5.3% |
-2.16% |
-4.18% |
-2.78% |
-5.0% |
|
|
|
2030 |
2030 |
2030 |
20.05 |
31.67 |
27.48 |
30.95 |
24.81 |
25.75 |
|
2030 |
-5.3% |
-2.5% |
-4.6% |
-3.3% |
-5.2% |
-3.7% |
#NV |
|
2030 |
2.35 |
3.70 |
3.21 |
3.62 |
2.90 |
3.01 |
|
|
2030 |
-5.3% |
-2.54% |
-4.59% |
-3.32% |
-5.2% |
|
|
|
|
|
2031 |
18.99 |
30.72 |
26.10 |
29.74 |
23.45 |
24.77 |
|
2031 |
-5.3% |
-3.0% |
-5.0% |
-3.9% |
-5.5% |
-3.8% |
#NV |
|
2031 |
2.20 |
3.56 |
3.03 |
3.45 |
2.72 |
2.87 |
|
|
2031 |
-5.3% |
-2.99% |
-5.00% |
-3.91% |
-5.5% |
|
|
|
|
|
2032 |
17.98 |
29.64 |
24.69 |
28.38 |
22.12 |
23.80 |
|
2032 |
-5.3% |
-3.5% |
-5.4% |
-4.6% |
-5.7% |
-3.9% |
#NV |
|
2032 |
2.07 |
3.41 |
2.84 |
3.27 |
2.55 |
2.74 |
|
|
2032 |
-5.3% |
-3.52% |
-5.40% |
-4.56% |
-5.7% |
|
|
|
|
|
2033 |
17.03 |
28.41 |
23.26 |
26.89 |
20.81 |
22.82 |
|
2033 |
-5.3% |
-4.1% |
-5.8% |
-5.3% |
-5.9% |
-4.1% |
#NV |
|
2033 |
1.95 |
3.25 |
2.66 |
3.07 |
2.38 |
2.61 |
|
|
2033 |
-5.3% |
-4.14% |
-5.81% |
-5.27% |
-5.9% |
|
|
|
|
|
2034 |
16.13 |
27.03 |
21.81 |
25.27 |
19.53 |
21.84 |
|
2034 |
-5.3% |
-4.9% |
-6.2% |
-6.0% |
-6.1% |
-4.3% |
#NV |
|
2034 |
1.83 |
3.06 |
2.47 |
2.86 |
2.21 |
2.48 |
|
|
2034 |
-5.3% |
-4.88% |
-6.22% |
-6.03% |
-6.1% |
|
|
|
|
|
2035 |
15.27 |
25.48 |
20.36 |
23.54 |
18.30 |
20.86 |
|
2035 |
-5.3% |
-5.7% |
-6.6% |
-6.8% |
-6.3% |
-4.5% |
#NV |
|
2035 |
1.72 |
2.87 |
2.29 |
2.65 |
2.06 |
2.35 |
|
|
2035 |
-5.3% |
-5.74% |
-6.63% |
-6.85% |
-6.3% |
|
|
|
|
|
2036 |
14.46 |
23.76 |
18.93 |
21.72 |
17.10 |
19.88 |
|
2036 |
-5.3% |
-6.8% |
-7.0% |
-7.7% |
-6.5% |
-4.7% |
#NV |
|
2036 |
1.62 |
2.65 |
2.11 |
2.43 |
1.91 |
2.22 |
|
|
2036 |
-5.3% |
-6.75% |
-7.04% |
-7.72% |
-6.5% |
|
|
|
|
|
2037 |
13.70 |
21.87 |
17.52 |
19.84 |
15.95 |
18.90 |
|
2037 |
-5.3% |
-7.9% |
-7.4% |
-8.7% |
-6.7% |
-4.9% |
#NV |
|
2037 |
1.52 |
2.43 |
1.94 |
2.20 |
1.77 |
2.10 |
|
|
2037 |
-5.3% |
-7.94% |
-7.45% |
-8.65% |
-6.7% |
|
|
|
|
|
2038 |
12.97 |
19.82 |
16.14 |
17.93 |
14.85 |
17.93 |
|
2038 |
-5.3% |
-9.3% |
-7.9% |
-9.6% |
-6.9% |
-5.2% |
#NV |
|
2038 |
1.43 |
2.18 |
1.78 |
1.97 |
1.64 |
1.97 |
|
|
2038 |
-5.3% |
-9.35% |
-7.86% |
-9.64% |
-6.9% |
|
|
|
|
|
2039 |
12.28 |
17.64 |
14.81 |
16.01 |
13.80 |
16.95 |
|
2039 |
-5.3% |
-11.0% |
-8.3% |
-10.7% |
-7.1% |
-5.5% |
#NV |
|
2039 |
1.34 |
1.93 |
1.62 |
1.75 |
1.51 |
1.85 |
|
|
2039 |
-5.3% |
-11.00% |
-8.26% |
-10.68% |
-7.1% |
|
|
|
2040 |
2040 |
2040 |
11.63 |
15.36 |
13.53 |
14.12 |
12.79 |
15.97 |
|
2040 |
-5.3% |
-12.9% |
-8.7% |
-11.8% |
-7.3% |
-5.8% |
#NV |
|
2040 |
1.26 |
1.67 |
1.47 |
1.54 |
1.39 |
1.74 |
|
|
2040 |
-5.3% |
-12.94% |
-8.67% |
-11.78% |
-7.3% |
|
|
|
|
|
2041 |
11.01 |
13.02 |
12.30 |
12.30 |
11.84 |
14.99 |
|
2041 |
-5.3% |
-15.2% |
-9.1% |
-12.9% |
-7.4% |
-6.1% |
#NV |
|
2041 |
1.19 |
1.41 |
1.33 |
1.33 |
1.28 |
1.62 |
|
|
2041 |
-5.3% |
-15.23% |
-9.08% |
-12.94% |
-7.4% |
|
|
|
|
|
2042 |
10.43 |
10.69 |
11.13 |
10.56 |
10.94 |
14.01 |
|
2042 |
-5.3% |
-17.9% |
-9.5% |
-14.2% |
-7.6% |
-6.5% |
#NV |
|
2042 |
1.12 |
1.15 |
1.19 |
1.13 |
1.17 |
1.50 |
|
|
2042 |
-5.3% |
-17.92% |
-9.49% |
-14.15% |
-7.6% |
|
|
|
|
|
2043 |
9.88 |
8.43 |
10.03 |
8.93 |
10.09 |
13.03 |
|
2043 |
-5.3% |
-21.1% |
-9.9% |
-15.4% |
-7.8% |
-7.0% |
#NV |
|
2043 |
1.05 |
0.90 |
1.07 |
0.95 |
1.08 |
1.39 |
|
|
2043 |
-5.3% |
-21.09% |
-9.90% |
-15.42% |
-7.8% |
|
|
|
|
|
2044 |
9.35 |
6.34 |
8.99 |
7.43 |
9.29 |
12.06 |
|
2044 |
-5.3% |
-24.8% |
-10.3% |
-16.7% |
-7.9% |
-7.5% |
#NV |
|
2044 |
0.99 |
0.67 |
0.95 |
0.79 |
0.99 |
1.28 |
|
|
2044 |
-5.3% |
-24.81% |
-10.31% |
-16.75% |
-7.9% |
|
|
|
|
|
2045 |
8.86 |
4.49 |
8.03 |
6.09 |
8.54 |
11.08 |
|
2045 |
-5.3% |
-29.2% |
-10.7% |
-18.1% |
-8.1% |
-8.1% |
#NV |
|
2045 |
0.93 |
0.47 |
0.85 |
0.64 |
0.90 |
1.17 |
|
|
2045 |
-5.3% |
-29.19% |
-10.72% |
-18.13% |
-8.1% |
|
|
|
|
|
2046 |
8.39 |
2.95 |
7.14 |
4.89 |
7.84 |
10.10 |
|
2046 |
-5.3% |
-34.4% |
-11.1% |
-19.6% |
-8.2% |
-8.8% |
#NV |
|
2046 |
0.88 |
0.31 |
0.75 |
0.51 |
0.82 |
1.06 |
|
|
2046 |
-5.3% |
-34.35% |
-11.13% |
-19.57% |
-8.2% |
|
|
|
|
|
|
2047 |
7.94 |
1.76 |
6.31 |
3.86 |
7.18 |
9.12 |
|
2047 |
-5.3% |
-40.4% |
-11.5% |
-21.1% |
-8.4% |
-9.7% |
#NV |
|
2047 |
0.83 |
0.18 |
0.66 |
0.40 |
0.75 |
0.95 |
|
|
2047 |
-5.3% |
-40.42% |
-11.53% |
-21.06% |
-8.4% |
|
|
|
|
|
|
|
|
2048 |
7.52 |
0.92 |
5.56 |
2.99 |
6.57 |
8.14 |
|
2048 |
-5.3% |
-47.6% |
-11.9% |
-22.6% |
-8.5% |
-10.7% |
#NV |
|
2048 |
0.78 |
0.10 |
0.58 |
0.31 |
0.68 |
0.84 |
|
|
2048 |
-5.3% |
-47.56% |
-11.94% |
-22.62% |
-8.5% |
|
|
|
|
|
|
|
2049 |
7.12 |
0.09 |
4.87 |
2.27 |
6.00 |
7.17 |
|
2049 |
-5.3% |
#NV |
-12.4% |
-24.2% |
-8.7% |
-12.0% |
#NV |
|
2049 |
0.74 |
0.01 |
0.50 |
0.23 |
0.62 |
0.74 |
|
|
2049 |
-5.3% |
#NV |
-12.35% |
-24.22% |
-8.7% |
|
|
|
|
|
2050 |
2050 |
2050 |
6.75 |
-0.73 |
4.25 |
1.68 |
5.47 |
6.19 |
|
2050 |
-5.3% |
#NV |
-12.8% |
-25.9% |
-8.8% |
-13.7% |
#NV |
|
2050 |
0.69 |
-0.07 |
0.44 |
0.17 |
0.56 |
0.64 |
|
|
2050 |
-5.3% |
#NV |
-12.76% |
-25.89% |
-8.8% |
|
|
|
|
|
|
2051 |
6.39 |
-0.73 |
3.69 |
1.22 |
4.98 |
5.21 |
|
2051 |
-5.3% |
#NV |
-13.2% |
-27.6% |
-9.0% |
-15.8% |
#NV |
|
2051 |
0.65 |
-0.07 |
0.38 |
0.12 |
0.51 |
0.53 |
|
|
2051 |
-5.3% |
#NV |
-13.17% |
-27.61% |
-9.0% |
|
|
|
|
|
|
2052 |
6.05 |
-0.73 |
3.19 |
0.75 |
4.53 |
4.23 |
|
2052 |
-5.3% |
#NV |
-13.6% |
#NV |
-9.1% |
-18.8% |
#NV |
|
2052 |
0.62 |
-0.07 |
0.32 |
0.08 |
0.46 |
0.43 |
|
|
2052 |
-5.3% |
#NV |
-13.58% |
#NV |
-9.1% |
|
|
|
|
|
|
2053 |
5.73 |
-0.73 |
2.74 |
0.29 |
4.11 |
3.25 |
|
2053 |
-5.3% |
#NV |
-14.0% |
#NV |
-9.2% |
-23.1% |
#NV |
|
2053 |
0.58 |
-0.07 |
0.28 |
0.03 |
0.42 |
0.33 |
|
|
2053 |
-5.3% |
#NV |
-13.99% |
#NV |
-9.2% |
|
|
|
|
|
|
2054 |
5.43 |
-0.73 |
2.35 |
-0.18 |
3.72 |
2.27 |
|
2054 |
-5.3% |
#NV |
-14.4% |
#NV |
-9.4% |
-30.1% |
#NV |
|
2054 |
0.55 |
-0.07 |
0.24 |
-0.02 |
0.38 |
0.23 |
|
|
2054 |
-5.3% |
#NV |
-14.39% |
#NV |
-9.4% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2055 |
5.14 |
-0.73 |
2.00 |
-0.64 |
3.37 |
1.30 |
|
2055 |
-5.3% |
#NV |
-14.8% |
#NV |
-9.5% |
-43.0% |
#NV |
|
2055 |
0.52 |
-0.07 |
0.20 |
-0.06 |
0.34 |
0.13 |
|
|
2055 |
-5.3% |
#NV |
-14.80% |
#NV |
-9.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2056 |
4.87 |
-0.73 |
1.70 |
-0.73 |
3.05 |
0.32 |
|
2056 |
-5.3% |
#NV |
-15.2% |
#NV |
-9.6% |
#NV |
#NV |
|
2056 |
0.49 |
-0.07 |
0.17 |
-0.07 |
0.30 |
0.03 |
|
|
2056 |
-5.3% |
#NV |
-15.21% |
#NV |
-9.6% |
|
|
|
|
|
|
2057 |
4.61 |
-0.73 |
1.43 |
-0.73 |
2.75 |
-0.66 |
|
2057 |
-5.3% |
#NV |
-15.6% |
#NV |
-9.8% |
#NV |
#NV |
|
2057 |
0.46 |
-0.07 |
0.14 |
-0.07 |
0.27 |
-0.07 |
|
|
2057 |
-5.3% |
#NV |
-15.62% |
#NV |
-9.8% |
|
|
|
|
|
|
2058 |
4.36 |
-0.73 |
1.20 |
-0.73 |
2.48 |
-0.73 |
|
2058 |
-5.3% |
#NV |
-16.0% |
#NV |
-9.9% |
#NV |
#NV |
|
2058 |
0.43 |
-0.07 |
0.12 |
-0.07 |
0.25 |
-0.07 |
|
|
2058 |
-5.3% |
#NV |
-16.03% |
#NV |
-9.9% |
|
|
|
|
|
|
2059 |
4.13 |
-0.73 |
0.97 |
-0.73 |
2.23 |
-0.73 |
|
2059 |
-5.3% |
#NV |
#NV |
#NV |
-10.0% |
#NV |
#NV |
|
2059 |
0.41 |
-0.07 |
0.10 |
-0.07 |
0.22 |
-0.07 |
|
|
2059 |
-5.3% |
#NV |
#NV |
#NV |
-10.0% |
|
|
|
|
|
2060 |
2060 |
3.91 |
-0.73 |
0.74 |
-0.73 |
2.00 |
-0.73 |
|
2060 |
-5.3% |
#NV |
#NV |
#NV |
-10.1% |
#NV |
#NV |
|
2060 |
0.39 |
-0.07 |
0.07 |
-0.07 |
0.20 |
-0.07 |
|
|
2060 |
-5.3% |
#NV |
#NV |
#NV |
-10.1% |
|
|
|
|
|
|
2061 |
3.71 |
-0.73 |
0.51 |
-0.73 |
1.80 |
-0.73 |
|
2061 |
-5.3% |
#NV |
#NV |
#NV |
-10.2% |
#NV |
#NV |
|
2061 |
0.36 |
-0.07 |
0.05 |
-0.07 |
0.18 |
-0.07 |
|
|
2061 |
-5.3% |
#NV |
#NV |
#NV |
-10.2% |
|
|
|
|
|
|
2062 |
3.51 |
-0.73 |
0.28 |
-0.73 |
1.61 |
-0.73 |
|
2062 |
-5.3% |
#NV |
#NV |
#NV |
-10.4% |
#NV |
#NV |
|
2062 |
0.34 |
-0.07 |
0.03 |
-0.07 |
0.16 |
-0.07 |
|
|
2062 |
-5.3% |
#NV |
#NV |
#NV |
-10.4% |
|
|
|
|
|
|
2063 |
3.32 |
-0.73 |
0.05 |
-0.73 |
1.44 |
-0.73 |
|
2063 |
-5.3% |
#NV |
#NV |
#NV |
-10.5% |
#NV |
#NV |
|
2063 |
0.32 |
-0.07 |
0.01 |
-0.07 |
0.14 |
-0.07 |
|
|
2063 |
-5.3% |
#NV |
#NV |
#NV |
-10.5% |
|
|
|
2064 |
3.15 |
-0.73 |
-0.17 |
-0.73 |
1.29 |
-0.73 |
|
2064 |
-5.3% |
#NV |
#NV |
#NV |
-10.6% |
#NV |
#NV |
|
2064 |
0.31 |
-0.07 |
-0.02 |
-0.07 |
0.13 |
-0.07 |
|
|
2064 |
-5.3% |
#NV |
#NV |
#NV |
-10.6% |
|
|
|
2065 |
2.98 |
-0.73 |
-0.40 |
-0.73 |
1.14 |
-0.73 |
|
2065 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2065 |
0.29 |
-0.07 |
-0.04 |
-0.07 |
0.11 |
-0.07 |
|
|
2065 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2066 |
2.82 |
-0.73 |
-0.63 |
-0.73 |
0.98 |
-0.73 |
|
2066 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2066 |
0.27 |
-0.07 |
-0.06 |
-0.07 |
0.10 |
-0.07 |
|
|
2066 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2067 |
2.67 |
-0.73 |
-0.73 |
-0.73 |
0.83 |
-0.73 |
|
2067 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2067 |
0.26 |
-0.07 |
-0.07 |
-0.07 |
0.08 |
-0.07 |
|
|
2067 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2068 |
2.53 |
-0.73 |
-0.73 |
-0.73 |
0.68 |
-0.73 |
|
2068 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2068 |
0.24 |
-0.07 |
-0.07 |
-0.07 |
0.07 |
-0.07 |
|
|
2068 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
2069 |
2.40 |
-0.73 |
-0.73 |
-0.73 |
0.53 |
-0.73 |
|
2069 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2069 |
0.23 |
-0.07 |
-0.07 |
-0.07 |
0.05 |
-0.07 |
|
|
2069 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
2070 |
2070 |
2.27 |
-0.73 |
-0.73 |
-0.73 |
0.37 |
-0.73 |
|
2070 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2070 |
0.22 |
-0.07 |
-0.07 |
-0.07 |
0.04 |
-0.07 |
|
|
2070 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2071 |
2.15 |
-0.73 |
-0.73 |
-0.73 |
0.22 |
-0.73 |
|
2071 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2071 |
0.20 |
-0.07 |
-0.07 |
-0.07 |
0.02 |
-0.07 |
|
|
2071 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2072 |
2.04 |
-0.73 |
-0.73 |
-0.73 |
0.07 |
-0.73 |
|
2072 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2072 |
0.19 |
-0.07 |
-0.07 |
-0.07 |
0.01 |
-0.07 |
|
|
2072 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2073 |
1.93 |
-0.73 |
-0.73 |
-0.73 |
-0.09 |
-0.73 |
|
2073 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2073 |
0.18 |
-0.07 |
-0.07 |
-0.07 |
-0.01 |
-0.07 |
|
|
2073 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2074 |
1.83 |
-0.73 |
-0.73 |
-0.73 |
-0.24 |
-0.73 |
|
2074 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2074 |
0.17 |
-0.07 |
-0.07 |
-0.07 |
-0.02 |
-0.07 |
|
|
2074 |
-5.3% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2075 |
1.72 |
-0.73 |
-0.73 |
-0.73 |
-0.39 |
-0.73 |
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2075 |
0.16 |
-0.07 |
-0.07 |
-0.07 |
-0.04 |
-0.07 |
|
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2076 |
1.62 |
-0.73 |
-0.73 |
-0.73 |
-0.55 |
-0.73 |
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2076 |
0.15 |
-0.07 |
-0.07 |
-0.07 |
-0.05 |
-0.07 |
|
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2077 |
1.52 |
-0.73 |
-0.73 |
-0.73 |
-0.70 |
-0.73 |
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2077 |
0.14 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2078 |
1.42 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2078 |
0.13 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2079 |
1.31 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2079 |
0.12 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2080 |
2080 |
1.21 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2080 |
0.11 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2081 |
1.11 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2081 |
0.10 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2082 |
1.01 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2082 |
0.09 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2083 |
0.91 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2083 |
0.08 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2084 |
0.80 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2084 |
0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2085 |
0.70 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2085 |
0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2086 |
0.60 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2086 |
0.06 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2087 |
0.50 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2087 |
0.05 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2088 |
0.39 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2088 |
0.04 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2089 |
0.29 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2089 |
0.03 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2090 |
2090 |
0.19 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2090 |
0.02 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2091 |
0.09 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2091 |
0.01 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2092 |
-0.01 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2092 |
0.00 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2093 |
-0.12 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2093 |
-0.01 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2094 |
-0.22 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2094 |
-0.02 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2095 |
-0.32 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2095 |
-0.03 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2096 |
-0.42 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2096 |
-0.04 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2097 |
-0.52 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2097 |
-0.05 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2098 |
-0.63 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2098 |
-0.06 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2099 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2099 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
2100 |
2100 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
-0.73 |
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2100 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
-0.07 |
|
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
sum |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
67% |
67% |
67% |
67% |
67% |
67% |
67% |
|
|
|
|
|
|
|
|
2030 |
294 |
380 |
360 |
378 |
343 |
337 |
109 |
2030 |
-8% |
45% |
26% |
41% |
13% |
18% |
-100% |
|
|
|
|
|
|
|
|
2050 |
532 |
667 |
636 |
663 |
605 |
647 |
109 |
2050 |
-69% |
-103% |
-81% |
-92% |
-75% |
-72% |
-100% |
|
|
|
|
|
|
|
|
1990 |
21.89 |
21.89 |
21.89 |
21.89 |
21.89 |
21.89 |
21.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
overshoot |
4 |
37 |
26 |
34 |
18 |
32 |
|
2019 |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
|
|
|
|
|
|
|
|
|
|
year emissions neutrality |
2092 |
2050 |
2064 |
2054 |
2073 |
2057 |
|
2030 |
-39% |
-3% |
-16% |
-5% |
-24% |
-21% |
-100% |
|
|
IWP |
26% |
7% |
14% |
8% |
17% |
13% |
|
2040 |
-64% |
-53% |
-59% |
-57% |
-61% |
-51% |
-100% |
|
|
legend: |
|
2050 |
-79% |
-102% |
-87% |
-95% |
-83% |
-81% |
-100% |
|
|
Gt CO2 (without LUC and ISA) |
|
2010 |
32.73 |
32.73 |
32.73 |
32.73 |
32.73 |
32.73 |
32.73 |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
2025 |
-28% |
-5% |
-9% |
-4% |
-14% |
-16% |
-100% |
|
|
2030 |
-45% |
-13% |
-25% |
-15% |
-32% |
-29% |
-100% |
|
|
2040 |
-68% |
-58% |
-63% |
-61% |
-65% |
-56% |
-100% |
|
|
2050 |
-82% |
-102% |
-88% |
-95% |
-85% |
-83% |
-100% |
|
|
2019 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
36.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|