|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global paths |
|
goal seek |
RM |
|
|
all budgets are met |
Goal Seek is alright overall |
|
|
|
|
|
|
|
|
|
|
|
budget 2020 - 2100 in total: |
650 |
Gt |
|
global
scenarios: |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
|
|
|
|
|
|
|
|
|
A |
B |
|
|
budget 2020 - 2100 to distribute:[1] |
729 |
Gt |
|
Is the
budget 2020 - 2100 complied with? |
yes |
yes |
yes |
yes |
yes |
yes |
|
|
sheet 'goal seek' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Et |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
without
period with absolute reduction |
|
t / capita |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
formula |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
RR_t |
RRt const |
RRt exp |
RRt lin |
RRt quadr |
RRt rad |
RAt const |
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RR_t |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
|
|
|
2019 |
2019 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
2019 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
4.76 |
|
|
|
|
|
|
|
|
2020 |
|
2020 |
35.23 |
36.74 |
36.93 |
36.93 |
36.93 |
35.97 |
35.22 |
2020 |
-4.1% |
0.0% |
0.5% |
0.5% |
0.5% |
-2.1% |
-4.2% |
|
2020 |
4.52 |
4.71 |
4.74 |
4.74 |
4.74 |
4.61 |
|
|
2020 |
-4.1% |
-0.01% |
0.50% |
0.50% |
0.5% |
|
|
|
|
|
2021 |
33.78 |
36.74 |
37.00 |
37.11 |
36.77 |
35.19 |
37.14 |
2021 |
-4.1% |
0.0% |
0.2% |
0.5% |
-0.4% |
-2.2% |
5.4% |
|
2021 |
4.29 |
4.67 |
4.70 |
4.71 |
4.67 |
4.47 |
|
|
2021 |
-4.1% |
-0.01% |
0.18% |
0.48% |
-0.4% |
|
|
|
|
|
2022 |
32.39 |
36.73 |
36.95 |
37.27 |
36.36 |
34.41 |
37.14 |
2022 |
-4.1% |
0.0% |
-0.1% |
0.4% |
-1.1% |
-2.2% |
0.0% |
|
2022 |
4.07 |
4.62 |
4.65 |
4.69 |
4.57 |
4.33 |
|
|
2022 |
-4.1% |
-0.02% |
-0.14% |
0.43% |
-1.1% |
|
|
|
|
|
2023 |
31.06 |
36.72 |
36.78 |
37.40 |
35.78 |
33.63 |
37.83 |
2023 |
-4.1% |
0.0% |
-0.5% |
0.3% |
-1.6% |
-2.3% |
1.9% |
|
2023 |
3.87 |
4.57 |
4.58 |
4.66 |
4.46 |
4.19 |
|
|
2023 |
-4.1% |
-0.02% |
-0.46% |
0.34% |
-1.6% |
|
|
|
|
|
2024 |
29.78 |
36.71 |
36.49 |
37.48 |
35.08 |
32.85 |
|
2024 |
-4.1% |
0.0% |
-0.8% |
0.2% |
-2.0% |
-2.3% |
-100.0% |
|
2024 |
3.67 |
4.53 |
4.50 |
4.62 |
4.33 |
4.05 |
|
|
2024 |
-4.1% |
-0.03% |
-0.78% |
0.22% |
-2.0% |
|
|
|
|
|
2025 |
28.55 |
36.70 |
36.09 |
37.50 |
34.27 |
32.07 |
|
2025 |
-4.1% |
0.0% |
-1.1% |
0.1% |
-2.3% |
-2.4% |
#NV |
|
2025 |
3.49 |
4.48 |
4.41 |
4.58 |
4.19 |
3.92 |
|
|
2025 |
-4.1% |
-0.04% |
-1.09% |
0.06% |
-2.3% |
|
|
|
|
|
2026 |
27.38 |
36.67 |
35.58 |
37.45 |
33.39 |
31.28 |
|
2026 |
-4.1% |
-0.1% |
-1.4% |
-0.1% |
-2.6% |
-2.4% |
#NV |
|
2026 |
3.31 |
4.44 |
4.31 |
4.53 |
4.04 |
3.79 |
|
|
2026 |
-4.1% |
-0.06% |
-1.41% |
-0.14% |
-2.6% |
|
|
|
|
|
2027 |
26.25 |
36.64 |
34.97 |
37.31 |
32.43 |
30.50 |
|
2027 |
-4.1% |
-0.1% |
-1.7% |
-0.4% |
-2.9% |
-2.5% |
#NV |
|
2027 |
3.15 |
4.40 |
4.20 |
4.48 |
3.89 |
3.66 |
|
|
2027 |
-4.1% |
-0.08% |
-1.73% |
-0.37% |
-2.9% |
|
|
|
|
|
2028 |
25.17 |
36.61 |
34.25 |
37.08 |
31.42 |
29.72 |
|
2028 |
-4.1% |
-0.1% |
-2.1% |
-0.6% |
-3.1% |
-2.6% |
#NV |
|
2028 |
2.99 |
4.35 |
4.07 |
4.41 |
3.74 |
3.54 |
|
|
2028 |
-4.1% |
-0.11% |
-2.05% |
-0.63% |
-3.1% |
|
|
|
|
|
2029 |
24.13 |
36.55 |
33.44 |
36.73 |
30.37 |
28.94 |
|
2029 |
-4.1% |
-0.1% |
-2.4% |
-0.9% |
-3.3% |
-2.6% |
#NV |
|
2029 |
2.85 |
4.31 |
3.94 |
4.33 |
3.58 |
3.41 |
|
|
2029 |
-4.1% |
-0.14% |
-2.37% |
-0.93% |
-3.3% |
|
|
|
2030 |
2030 |
2030 |
23.14 |
36.48 |
32.54 |
36.27 |
29.29 |
28.16 |
|
2030 |
-4.1% |
-0.2% |
-2.7% |
-1.3% |
-3.6% |
-2.7% |
#NV |
|
2030 |
2.71 |
4.27 |
3.81 |
4.24 |
3.43 |
3.29 |
|
|
2030 |
-4.1% |
-0.19% |
-2.69% |
-1.27% |
-3.6% |
|
|
|
|
|
2031 |
22.19 |
36.39 |
31.56 |
35.67 |
28.18 |
27.38 |
|
2031 |
-4.1% |
-0.3% |
-3.0% |
-1.6% |
-3.8% |
-2.8% |
#NV |
|
2031 |
2.57 |
4.22 |
3.66 |
4.14 |
3.27 |
3.18 |
|
|
2031 |
-4.1% |
-0.26% |
-3.01% |
-1.64% |
-3.8% |
|
|
|
|
|
2032 |
21.27 |
36.26 |
30.51 |
34.94 |
27.06 |
26.60 |
|
2032 |
-4.1% |
-0.3% |
-3.3% |
-2.0% |
-4.0% |
-2.8% |
#NV |
|
2032 |
2.45 |
4.17 |
3.51 |
4.02 |
3.12 |
3.06 |
|
|
2032 |
-4.1% |
-0.35% |
-3.33% |
-2.04% |
-4.0% |
|
|
|
|
|
2033 |
20.40 |
36.09 |
29.40 |
34.08 |
25.94 |
25.82 |
|
2033 |
-4.1% |
-0.5% |
-3.6% |
-2.5% |
-4.2% |
-2.9% |
#NV |
|
2033 |
2.33 |
4.12 |
3.36 |
3.89 |
2.96 |
2.95 |
|
|
2033 |
-4.1% |
-0.47% |
-3.64% |
-2.48% |
-4.2% |
|
|
|
|
|
2034 |
19.56 |
35.87 |
28.23 |
33.07 |
24.81 |
25.04 |
|
2034 |
-4.1% |
-0.6% |
-4.0% |
-3.0% |
-4.3% |
-3.0% |
#NV |
|
2034 |
2.22 |
4.07 |
3.20 |
3.75 |
2.81 |
2.84 |
|
|
2034 |
-4.1% |
-0.62% |
-3.96% |
-2.96% |
-4.3% |
|
|
|
|
|
2035 |
18.75 |
35.57 |
27.03 |
31.92 |
23.69 |
24.26 |
|
2035 |
-4.1% |
-0.8% |
-4.3% |
-3.5% |
-4.5% |
-3.1% |
#NV |
|
2035 |
2.11 |
4.00 |
3.04 |
3.59 |
2.67 |
2.73 |
|
|
2035 |
-4.1% |
-0.84% |
-4.28% |
-3.47% |
-4.5% |
|
|
|
|
|
2036 |
17.98 |
35.17 |
25.78 |
30.64 |
22.58 |
23.48 |
|
2036 |
-4.1% |
-1.1% |
-4.6% |
-4.0% |
-4.7% |
-3.2% |
#NV |
|
2036 |
2.01 |
3.93 |
2.88 |
3.42 |
2.52 |
2.62 |
|
|
2036 |
-4.1% |
-1.13% |
-4.60% |
-4.02% |
-4.7% |
|
|
|
|
|
2037 |
17.24 |
34.63 |
24.51 |
29.22 |
21.48 |
22.70 |
|
2037 |
-4.1% |
-1.5% |
-4.9% |
-4.6% |
-4.9% |
-3.3% |
#NV |
|
2037 |
1.91 |
3.84 |
2.72 |
3.24 |
2.38 |
2.52 |
|
|
2037 |
-4.1% |
-1.52% |
-4.92% |
-4.60% |
-4.9% |
|
|
|
|
|
2038 |
16.53 |
33.93 |
23.23 |
27.70 |
20.40 |
21.92 |
|
2038 |
-4.1% |
-2.0% |
-5.2% |
-5.2% |
-5.0% |
-3.4% |
#NV |
|
2038 |
1.82 |
3.74 |
2.56 |
3.05 |
2.25 |
2.41 |
|
|
2038 |
-4.1% |
-2.04% |
-5.24% |
-5.22% |
-5.0% |
|
|
|
|
|
2039 |
15.85 |
33.00 |
21.94 |
26.07 |
19.35 |
21.14 |
|
2039 |
-4.1% |
-2.7% |
-5.6% |
-5.9% |
-5.2% |
-3.6% |
#NV |
|
2039 |
1.73 |
3.61 |
2.40 |
2.85 |
2.12 |
2.31 |
|
|
2039 |
-4.1% |
-2.74% |
-5.56% |
-5.87% |
-5.2% |
|
|
|
2040 |
2040 |
2040 |
15.19 |
31.79 |
20.65 |
24.36 |
18.32 |
20.36 |
|
2040 |
-4.1% |
-3.7% |
-5.9% |
-6.6% |
-5.3% |
-3.7% |
#NV |
|
2040 |
1.65 |
3.46 |
2.24 |
2.65 |
1.99 |
2.21 |
|
|
2040 |
-4.1% |
-3.68% |
-5.88% |
-6.56% |
-5.3% |
|
|
|
|
|
2041 |
14.57 |
30.22 |
19.37 |
22.59 |
17.31 |
19.58 |
|
2041 |
-4.1% |
-4.9% |
-6.2% |
-7.3% |
-5.5% |
-3.8% |
#NV |
|
2041 |
1.57 |
3.26 |
2.09 |
2.44 |
1.87 |
2.11 |
|
|
2041 |
-4.1% |
-4.94% |
-6.20% |
-7.29% |
-5.5% |
|
|
|
|
|
2042 |
13.97 |
28.21 |
18.11 |
20.77 |
16.34 |
18.80 |
|
2042 |
-4.1% |
-6.6% |
-6.5% |
-8.0% |
-5.6% |
-4.0% |
#NV |
|
2042 |
1.50 |
3.03 |
1.94 |
2.23 |
1.75 |
2.02 |
|
|
2042 |
-4.1% |
-6.64% |
-6.51% |
-8.05% |
-5.6% |
|
|
|
|
|
2043 |
13.39 |
25.70 |
16.87 |
18.93 |
15.40 |
18.02 |
|
2043 |
-4.1% |
-8.9% |
-6.8% |
-8.8% |
-5.8% |
-4.2% |
#NV |
|
2043 |
1.43 |
2.74 |
1.80 |
2.02 |
1.64 |
1.92 |
|
|
2043 |
-4.1% |
-8.92% |
-6.83% |
-8.84% |
-5.8% |
|
|
|
|
|
2044 |
12.84 |
22.62 |
15.66 |
17.10 |
14.49 |
17.24 |
|
2044 |
-4.1% |
-12.0% |
-7.2% |
-9.7% |
-5.9% |
-4.3% |
#NV |
|
2044 |
1.36 |
2.40 |
1.66 |
1.81 |
1.54 |
1.83 |
|
|
2044 |
-4.1% |
-11.98% |
-7.15% |
-9.67% |
-5.9% |
|
|
|
|
|
2045 |
12.31 |
18.98 |
14.49 |
15.30 |
13.62 |
16.46 |
|
2045 |
-4.1% |
-16.1% |
-7.5% |
-10.5% |
-6.0% |
-4.5% |
#NV |
|
2045 |
1.30 |
2.00 |
1.53 |
1.61 |
1.44 |
1.74 |
|
|
2045 |
-4.1% |
-16.10% |
-7.47% |
-10.54% |
-6.0% |
|
|
|
|
|
2046 |
11.81 |
14.87 |
13.36 |
13.55 |
12.78 |
15.68 |
|
2046 |
-4.1% |
-21.6% |
-7.8% |
-11.4% |
-6.2% |
-4.7% |
#NV |
|
2046 |
1.24 |
1.56 |
1.40 |
1.42 |
1.34 |
1.64 |
|
|
2046 |
-4.1% |
-21.63% |
-7.79% |
-11.44% |
-6.2% |
|
|
|
|
|
|
2047 |
11.32 |
10.55 |
12.28 |
11.87 |
11.98 |
14.90 |
|
2047 |
-4.1% |
-29.1% |
-8.1% |
-12.4% |
-6.3% |
-5.0% |
#NV |
|
2047 |
1.18 |
1.10 |
1.28 |
1.24 |
1.25 |
1.55 |
|
|
2047 |
-4.1% |
-29.06% |
-8.11% |
-12.37% |
-6.3% |
|
|
|
|
|
|
|
|
2048 |
10.85 |
6.43 |
11.25 |
10.29 |
11.21 |
14.12 |
|
2048 |
-4.1% |
-39.0% |
-8.4% |
-13.3% |
-6.4% |
-5.2% |
#NV |
|
2048 |
1.13 |
0.67 |
1.17 |
1.07 |
1.16 |
1.46 |
|
|
2048 |
-4.1% |
-39.04% |
-8.43% |
-13.34% |
-6.4% |
|
|
|
|
|
|
|
2049 |
10.41 |
3.06 |
10.26 |
8.81 |
10.48 |
13.34 |
|
2049 |
-4.1% |
-52.5% |
-8.7% |
-14.4% |
-6.5% |
-5.5% |
#NV |
|
2049 |
1.07 |
0.32 |
1.06 |
0.91 |
1.08 |
1.38 |
|
|
2049 |
-4.1% |
-52.45% |
-8.75% |
-14.35% |
-6.5% |
|
|
|
|
|
2050 |
2050 |
2050 |
9.98 |
-0.32 |
9.33 |
7.46 |
9.78 |
12.56 |
|
2050 |
-4.1% |
#NV |
-9.1% |
-15.4% |
-6.7% |
-5.9% |
#NV |
|
2050 |
1.02 |
-0.03 |
0.96 |
0.77 |
1.00 |
1.29 |
|
|
2050 |
-4.1% |
#NV |
-9.07% |
-15.39% |
-6.7% |
|
|
|
|
|
|
2051 |
9.57 |
-3.67 |
8.46 |
6.23 |
9.11 |
11.78 |
|
2051 |
-4.1% |
#NV |
-9.4% |
-16.5% |
-6.8% |
-6.2% |
#NV |
|
2051 |
0.98 |
-0.38 |
0.86 |
0.64 |
0.93 |
1.20 |
|
|
2051 |
-4.1% |
#NV |
-9.38% |
-16.47% |
-6.8% |
|
|
|
|
|
|
2052 |
9.17 |
-3.67 |
7.64 |
5.13 |
8.49 |
11.00 |
|
2052 |
-4.1% |
#NV |
-9.7% |
-17.6% |
-6.9% |
-6.6% |
#NV |
|
2052 |
0.93 |
-0.37 |
0.78 |
0.52 |
0.86 |
1.12 |
|
|
2052 |
-4.1% |
#NV |
-9.70% |
-17.58% |
-6.9% |
|
|
|
|
|
|
2053 |
8.80 |
-3.67 |
6.87 |
4.04 |
7.89 |
10.22 |
|
2053 |
-4.1% |
#NV |
-10.0% |
#NV |
-7.0% |
-7.1% |
#NV |
|
2053 |
0.89 |
-0.37 |
0.70 |
0.41 |
0.80 |
1.03 |
|
|
2053 |
-4.1% |
#NV |
-10.02% |
#NV |
-7.0% |
|
|
|
|
|
|
2054 |
8.43 |
-3.67 |
6.16 |
2.94 |
7.33 |
9.44 |
|
2054 |
-4.1% |
#NV |
-10.3% |
#NV |
-7.1% |
-7.6% |
#NV |
|
2054 |
0.85 |
-0.37 |
0.62 |
0.30 |
0.74 |
0.95 |
|
|
2054 |
-4.1% |
#NV |
-10.34% |
#NV |
-7.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2055 |
8.09 |
-3.67 |
5.50 |
1.85 |
6.80 |
8.65 |
|
2055 |
-4.1% |
#NV |
-10.7% |
#NV |
-7.2% |
-8.3% |
#NV |
|
2055 |
0.81 |
-0.37 |
0.55 |
0.19 |
0.68 |
0.87 |
|
|
2055 |
-4.1% |
#NV |
-10.66% |
#NV |
-7.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2056 |
7.75 |
-3.67 |
4.90 |
0.75 |
6.30 |
7.87 |
|
2056 |
-4.1% |
#NV |
-11.0% |
#NV |
-7.4% |
-9.0% |
#NV |
|
2056 |
0.78 |
-0.37 |
0.49 |
0.08 |
0.63 |
0.79 |
|
|
2056 |
-4.1% |
#NV |
-10.98% |
#NV |
-7.4% |
|
|
|
|
|
|
2057 |
7.43 |
-3.67 |
4.30 |
-0.34 |
5.83 |
7.09 |
|
2057 |
-4.1% |
#NV |
#NV |
#NV |
-7.5% |
-9.9% |
#NV |
|
2057 |
0.74 |
-0.37 |
0.43 |
-0.03 |
0.58 |
0.71 |
|
|
2057 |
-4.1% |
#NV |
#NV |
#NV |
-7.5% |
|
|
|
|
|
|
2058 |
7.13 |
-3.67 |
3.69 |
-1.44 |
5.38 |
6.31 |
|
2058 |
-4.1% |
#NV |
#NV |
#NV |
-7.6% |
-11.0% |
#NV |
|
2058 |
0.71 |
-0.36 |
0.37 |
-0.14 |
0.53 |
0.63 |
|
|
2058 |
-4.1% |
#NV |
#NV |
#NV |
-7.6% |
|
|
|
|
|
|
2059 |
6.83 |
-3.67 |
3.09 |
-2.53 |
4.94 |
5.53 |
|
2059 |
-4.1% |
#NV |
#NV |
#NV |
#NV |
-12.4% |
#NV |
|
2059 |
0.68 |
-0.36 |
0.31 |
-0.25 |
0.49 |
0.55 |
|
|
2059 |
-4.1% |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
2060 |
2060 |
6.54 |
-3.67 |
2.48 |
-3.63 |
4.50 |
4.75 |
|
2060 |
#NV |
#NV |
#NV |
#NV |
#NV |
-14.1% |
#NV |
|
2060 |
0.64 |
-0.36 |
0.24 |
-0.36 |
0.44 |
0.47 |
|
|
2060 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
|
2061 |
6.25 |
-3.67 |
1.88 |
-3.67 |
4.06 |
3.97 |
|
2061 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2061 |
0.61 |
-0.36 |
0.18 |
-0.36 |
0.40 |
0.39 |
|
|
2061 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
|
2062 |
5.95 |
-3.67 |
1.27 |
-3.67 |
3.62 |
3.19 |
|
2062 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2062 |
0.58 |
-0.36 |
0.12 |
-0.36 |
0.35 |
0.31 |
|
|
2062 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
|
2063 |
5.66 |
-3.67 |
0.67 |
-3.67 |
3.18 |
2.41 |
|
2063 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2063 |
0.55 |
-0.36 |
0.07 |
-0.36 |
0.31 |
0.24 |
|
|
2063 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2064 |
5.37 |
-3.67 |
0.07 |
-3.67 |
2.74 |
1.63 |
|
2064 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2064 |
0.52 |
-0.36 |
0.01 |
-0.36 |
0.27 |
0.16 |
|
|
2064 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2065 |
5.07 |
-3.67 |
-0.54 |
-3.67 |
2.29 |
0.85 |
|
2065 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2065 |
0.49 |
-0.36 |
-0.05 |
-0.36 |
0.22 |
0.08 |
|
|
2065 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2066 |
4.78 |
-3.67 |
-1.14 |
-3.67 |
1.85 |
0.07 |
|
2066 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2066 |
0.46 |
-0.35 |
-0.11 |
-0.35 |
0.18 |
0.01 |
|
|
2066 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2067 |
4.49 |
-3.67 |
-1.75 |
-3.67 |
1.41 |
-0.71 |
|
2067 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2067 |
0.43 |
-0.35 |
-0.17 |
-0.35 |
0.14 |
-0.07 |
|
|
2067 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2068 |
4.19 |
-3.67 |
-2.35 |
-3.67 |
0.97 |
-1.49 |
|
2068 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2068 |
0.40 |
-0.35 |
-0.23 |
-0.35 |
0.09 |
-0.14 |
|
|
2068 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
|
2069 |
3.90 |
-3.67 |
-2.95 |
-3.67 |
0.53 |
-2.27 |
|
2069 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2069 |
0.37 |
-0.35 |
-0.28 |
-0.35 |
0.05 |
-0.22 |
|
|
2069 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2070 |
2070 |
3.61 |
-3.67 |
-3.56 |
-3.67 |
0.09 |
-3.05 |
|
2070 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2070 |
0.34 |
-0.35 |
-0.34 |
-0.35 |
0.01 |
-0.29 |
|
|
2070 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2071 |
3.31 |
-3.67 |
-3.67 |
-3.67 |
-0.35 |
-3.67 |
|
2071 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2071 |
0.32 |
-0.35 |
-0.35 |
-0.35 |
-0.03 |
-0.35 |
|
|
2071 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2072 |
3.02 |
-3.67 |
-3.67 |
-3.67 |
-0.79 |
-3.67 |
|
2072 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2072 |
0.29 |
-0.35 |
-0.35 |
-0.35 |
-0.08 |
-0.35 |
|
|
2072 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2073 |
2.72 |
-3.67 |
-3.67 |
-3.67 |
-1.24 |
-3.67 |
|
2073 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2073 |
0.26 |
-0.35 |
-0.35 |
-0.35 |
-0.12 |
-0.35 |
|
|
2073 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2074 |
2.43 |
-3.67 |
-3.67 |
-3.67 |
-1.68 |
-3.67 |
|
2074 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2074 |
0.23 |
-0.35 |
-0.35 |
-0.35 |
-0.16 |
-0.35 |
|
|
2074 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2075 |
2.14 |
-3.67 |
-3.67 |
-3.67 |
-2.12 |
-3.67 |
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2075 |
0.20 |
-0.35 |
-0.35 |
-0.35 |
-0.20 |
-0.35 |
|
|
2075 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2076 |
1.84 |
-3.67 |
-3.67 |
-3.67 |
-2.56 |
-3.67 |
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2076 |
0.17 |
-0.35 |
-0.35 |
-0.35 |
-0.24 |
-0.35 |
|
|
2076 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2077 |
1.55 |
-3.67 |
-3.67 |
-3.67 |
-3.00 |
-3.67 |
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2077 |
0.15 |
-0.35 |
-0.35 |
-0.35 |
-0.28 |
-0.35 |
|
|
2077 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2078 |
1.26 |
-3.67 |
-3.67 |
-3.67 |
-3.44 |
-3.67 |
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2078 |
0.12 |
-0.35 |
-0.35 |
-0.35 |
-0.32 |
-0.35 |
|
|
2078 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2079 |
0.96 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2079 |
0.09 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2079 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2080 |
2080 |
0.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2080 |
0.06 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2080 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2081 |
0.38 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2081 |
0.04 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2081 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2082 |
0.08 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2082 |
0.01 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2082 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2083 |
-0.21 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2083 |
-0.02 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2083 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2084 |
-0.50 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2084 |
-0.05 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2084 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2085 |
-0.80 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2085 |
-0.07 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2085 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2086 |
-1.09 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2086 |
-0.10 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2086 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2087 |
-1.38 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2087 |
-0.13 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2087 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2088 |
-1.68 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2088 |
-0.16 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2088 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2089 |
-1.97 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2089 |
-0.18 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2089 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2090 |
2090 |
-2.27 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2090 |
-0.21 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2090 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2091 |
-2.56 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2091 |
-0.24 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2091 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
|
2092 |
-2.85 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2092 |
-0.26 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2092 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2093 |
-3.15 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2093 |
-0.29 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2093 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2094 |
-3.44 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2094 |
-0.32 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2094 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2095 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2095 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2095 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2096 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2096 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2096 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2097 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2097 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2097 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2098 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2098 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2098 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
2099 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2099 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2099 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
2100 |
2100 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
-3.67 |
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
#NV |
|
2100 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
-0.34 |
|
|
2100 |
#NV |
#NV |
#NV |
#NV |
#NV |
|
|
|
sum |
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
67% |
67% |
67% |
67% |
67% |
67% |
67% |
|
|
|
|
|
|
|
|
2030 |
317 |
403 |
391 |
409 |
372 |
353 |
147 |
2030 |
5% |
65% |
48% |
64% |
33% |
28% |
-100% |
|
|
|
|
|
|
|
|
2050 |
623 |
912 |
795 |
863 |
737 |
752 |
147 |
2050 |
-55% |
-101% |
-58% |
-66% |
-56% |
-43% |
-100% |
|
|
|
|
|
|
|
|
1990 |
22.05 |
22.05 |
22.05 |
22.05 |
22.05 |
22.05 |
22.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
|
|
|
|
|
|
overshoot |
44 |
184 |
123 |
155 |
96 |
118 |
|
2019 |
12% |
12% |
12% |
12% |
12% |
12% |
12% |
|
|
|
|
|
|
|
|
|
|
year emissions neutrality |
2083 |
2050 |
2065 |
2057 |
2071 |
2067 |
|
2030 |
-30% |
11% |
-1% |
10% |
-11% |
-14% |
-100% |
|
|
IWP |
21% |
5% |
12% |
7% |
15% |
13% |
|
2040 |
-54% |
-3% |
-37% |
-26% |
-44% |
-38% |
-100% |
|
|
legend: |
|
2050 |
-70% |
-101% |
-72% |
-77% |
-70% |
-62% |
-100% |
|
|
Gt CO2 (without LUC and ISA) |
|
2010 |
32.87 |
32.87 |
32.87 |
32.87 |
32.87 |
32.87 |
32.87 |
|
|
|
|
RM-1 const |
RM-2 exp |
RM-3 lin |
RM-4 quadr |
RM-5 rad |
RM-6 abs |
actual |
|
|
2025 |
-22% |
0% |
-2% |
2% |
-7% |
-13% |
-100% |
|
|
2030 |
-37% |
-1% |
-11% |
-1% |
-20% |
-23% |
-100% |
|
|
2040 |
-59% |
-13% |
-44% |
-34% |
-50% |
-45% |
-100% |
|
|
2050 |
-73% |
-101% |
-75% |
-80% |
-73% |
-66% |
-100% |
|
|
2019 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
36.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|