calculation RM 1 - 6   RM-1 const RM-2 exp RM-3 lin   RM-4 quadr RM-5 rad   RM-6 abs
constant annual reduction rate exponential increase of annual reduction rates is assumed linear increase of annual reduction rates is assumed quadratic formula for annual reduction rates radical formula for annual reduction rates constant absolute annual change
formula           correcting factor 0.5    
base data cumulative budget 2020 - 2100 in Mill. t cumulative budget 2020 - 2100 in Mill. t 225,016 cumulative budget 2020 - 2100 in Mill. t 225,016 cumulative budget 2020 - 2100 in Mill. t 225,016 cumulative budget 2020 - 2100 in Mill. t 225,016 cumulative budget 2020 - 2100 in Mill. t 225,016 cumulative budget 2020 - 2100 in Mill. t 225,016
input sheet 'gloal seek' scenario sum emissions 2020 - 2100 in Mill. t scenario sum emissions 2020 - 2100 in Mill. t 225,016   scenario sum emissions 2020 - 2100 in Mill. t 225,016 scenario sum emissions 2020 - 2100 in Mill. t 225,016 scenario sum emissions 2020 - 2100 in Mill. t 225,016 scenario sum emissions 2020 - 2100 in Mill. t 225,016 scenario sum emissions 2020 - 2100 in Mill. t 225,016
E_min in Mill. t E_min in Mill. t -236.7   E_min in Mill. t -236.7 E_min in Mill. t     -236.7 E_min in Mill. t       -236.7 E_min in Mill. t       -236.7 E_min in Mill. t     -236.7
goal seek scenario emissions in year 2100 in Mill. t scenario emissions in year 2100 in Mill. t -236.7   scenario emissions in year 2100 in Mill. t -236.7 scenario emissions in year 2100 in Mill. t -236.7 scenario emissions in year 2100 in Mill. t -236.7 scenario emissions in year 2100 in Mill. t -236.7 scenario emissions in year 2100 in Mill. t -236.7
sheet "goal seek"   RR_SY; input value sheet "goal seek" -0.52% RR_SY; input value sheet "goal seek" -0.52% RR_SY; input value sheet "goal seek"   -0.52% RR_SY; input value sheet "goal seek" -0.52%          
free paramter -7.67% free paramter 31.50% free paramter -0.91% free paramter     -0.0009 free paramter     -0.0284 free paramter     -510.43
actual     start year 2026
1 2 3 4 5 6 7 8 9 10 11 12 13 # 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37
    year CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
  CO2 emissions
in Mill. t
absolute
change
vs. prev. year
in Mill. t
relative
change
vs. prev.
year
 
    t formula
Et
Et - Et-1 RRt const actual RRt formula
Et
Et - Et-1 formula actual RRt formula
Et
Et - Et-1 formula actual RRt formula
Et
Et - Et-1 formula actual RRt formula
Et
Et - Et-1 formula[1] actual RRt formula
Et
Et - Et-1 actual
Et - Et-1
RRt
1 base year 2019 11,834.99         11,834.99         11,834.99         11,834.99         11,834.99         11,834.99        
2   2020   11,994.78 159.80 -7.67% 1.35%     11,994.78 159.80 1.35%     11,994.78 159.80 1.35%     11,994.78 159.80 1.35%     11,994.78 159.80 1.35%     11,994.78 -510.43 159.80 1.35%  
3   2021 12,561.43 566.65 -7.67% 4.72%   12,561.43 566.65 4.72%   12,561.43 566.65 4.72%   12,561.43 566.65 4.72%   12,561.43 566.65 4.72%   12,561.43 -510.43 566.65 4.72%  
4   2022 12,524.33 -37.10 -7.67% -0.30%   12,524.33 -37.10 -0.30%   12,524.33 -37.10 -0.30%   12,524.33 -37.10 -0.30%   12,524.33 -37.10 -0.30%   12,524.33 -510.43 -37.10 -0.30%  
5   2023 13,026.82 502.49 -7.67% 4.01%   13,026.82 502.49 4.01%   13,026.82 502.49 4.01%   13,026.82 502.49 4.01%   13,026.82 502.49 4.01%   13,026.82 -510.43 502.49 4.01%  
6 4% 2024 13,125.07 98.25 -7.67% 0.75%   13,125.07 98.25 0.75%   13,125.07 98.25 0.75%   13,125.07 98.25 0.75%   13,125.07 98.25 0.75%   13,125.07 -510.43 98.25 0.75%  
7   2025 13,057.11 -67.96 -7.67% -0.52%   13,057.11 -67.96 -0.52%   13,057.11 -67.96 -0.52%   13,125.07 0.00 0.00%   13,057.11 -67.96 -0.52%   13,057.11 -510.43 -67.96 -0.52%  
8   2026 12,055.40 -1001.71 -7.67% -7.67%   12,989.50 -67.61 -0.52% -0.52%   12,989.50 -67.61 -0.52% -0.52%   13,007.67 -117.40 -0.89% -0.89%   12,989.50 -67.61 -0.52% -0.52%   12,546.68 -510.43 -510.43 -3.91%  
9   2027 11,130.54 -924.86 -7.67% -7.67%   12,901.05 -88.45 -0.68% -0.68%   12,804.08 -185.42 -1.43% -1.43%   12,928.07 -79.60 -0.61% -0.61%   12,661.16 -328.33 -2.53% -2.53%   12,036.25 -510.43 -510.43 -4.07%  
10   2028 10,276.63 -853.91 -7.67% -7.67%   12,785.54 -115.51 -0.90% -0.90%   12,504.84 -299.24 -2.34% -2.34%   12,812.43 -115.64 -0.89% -0.89%   12,154.84 -506.32 -4.00% -4.00%   11,525.83 -510.43 -510.43 -4.24%  
11   2029 9,488.23 -788.40 -7.67% -7.67%   12,635.00 -150.53 -1.18% -1.18%   12,098.84 -406.00 -3.25% -3.25%   12,637.51 -174.93 -1.37% -1.37%   11,545.63 -609.21 -5.01% -5.01%   11,015.40 -510.43 -510.43 -4.43%  
12   2030 8,760.32 -727.91 -7.67% -7.67%   12,439.39 -195.62 -1.55% -1.55%   11,595.97 -502.87 -4.16% -4.16%   12,381.67 -255.83 -2.02% -2.02%   10,871.89 -673.74 -5.84% -5.84%   10,504.97 -510.43 -510.43 -4.63%  
13   2031 8,088.25 -672.07 -7.67% -7.67%   12,186.14 -253.25 -2.04% -2.04%   11,008.52 -587.45 -5.07% -5.07%   12,026.09 -355.59 -2.87% -2.87%   10,160.06 -711.83 -6.55% -6.55%   9,994.55 -510.43 -510.43 -4.86%  
14   2032 7,467.74 -620.51 -7.67% -7.67%   11,859.91 -326.23 -2.68% -2.68%   10,350.69 -657.83 -5.98% -5.98%   11,556.15 -469.94 -3.91% -3.91%   9,430.18 -729.88 -7.18% -7.18%   9,484.12 -510.43 -510.43 -5.11%  
15   2033 6,894.83 -572.91 -7.67% -7.67%   11,442.42 -417.49 -3.52% -3.52%   9,638.02 -712.67 -6.89% -6.89%   10,963.11 -593.03 -5.13% -5.13%   8,697.97 -732.21 -7.76% -7.76%   8,973.69 -510.43 -510.43 -5.38%  
16   2034 6,365.88 -528.95 -7.67% -7.67%   10,912.76 -529.66 -4.63% -4.63%   8,886.75 -751.27 -7.79% -7.79%   10,245.67 -717.45 -6.54% -6.54%   7,975.86 -722.11 -8.30% -8.30%   8,463.26 -510.43 -510.43 -5.69%  
17   2035 5,877.50 -488.37 -7.67% -7.67%   10,248.51 -664.25 -6.09% -6.09%   8,113.20 -773.55 -8.70% -8.70%   9,411.16 -834.50 -8.14% -8.14%   7,273.61 -702.26 -8.80% -8.80%   7,952.84 -510.43 -510.43 -6.03%  
18   2036 5,426.60 -450.91 -7.67% -7.67%   9,428.22 -820.29 -8.00% -8.00%   7,333.19 -780.01 -9.61% -9.61%   8,476.26 -934.91 -9.93% -9.93%   6,598.71 -674.89 -9.28% -9.28%   7,442.41 -510.43 -510.43 -6.42%  
19   2037 5,010.28 -416.32 -7.67% -7.67%   8,435.90 -992.32 -10.52% -10.52%   6,561.46 -771.73 -10.52% -10.52%   7,466.61 -1009.64 -11.91% -11.91%   5,956.77 -641.94 -9.73% -9.73%   6,931.98 -510.43 -510.43 -6.86%  
20   2038 4,625.91 -384.38 -7.67% -7.67%   7,268.37 -1167.52 -13.84% -13.84%   5,811.26 -750.20 -11.43% -11.43%   6,415.53 -1051.09 -14.08% -14.08%   5,351.75 -605.02 -10.16% -10.16%   6,421.56 -510.43 -510.43 -7.36%  
21   2039 4,271.02 -354.89 -7.67% -7.67%   5,945.60 -1322.77 -18.20% -18.20%   5,093.98 -717.29 -12.34% -12.34%   5,361.38 -1054.15 -16.43% -16.43%   4,786.22 -565.53 -10.57% -10.57%   5,911.13 -510.43 -510.43 -7.95%  
22   2040 3,943.36 -327.66 -7.67% -7.67%   4,522.76 -1422.84 -23.93% -23.93%   4,418.89 -675.09 -13.25% -13.25%   4,344.13 -1017.25 -18.97% -18.97%   4,261.58 -524.64 -10.96% -10.96%   5,400.70 -510.43 -510.43 -8.64%  
23   2041 3,640.83 -302.52 -7.67% -7.67%   3,099.52 -1423.24 -31.47% -31.47%   3,793.07 -625.82 -14.16% -14.16%   3,401.27 -942.86 -21.70% -21.70%   3,778.26 -483.32 -11.34% -11.34%   4,890.27 -510.43 -510.43 -9.45%  
24   2042 3,361.52 -279.32 -7.67% -7.67%   1,816.95 -1282.57 -41.38% -41.38%   3,221.38 -571.69 -15.07% -15.07%   2,563.76 -837.51 -24.62% -24.62%   3,335.89 -442.37 -11.71% -11.71%   4,379.85 -510.43 -510.43 -10.44%  
25   2043 3,103.63 -257.89 -7.67% -7.67%   828.30 -988.65 -54.41% -54.41%   2,706.56 -514.83 -15.98% -15.98%   1,852.82 -710.95 -27.73% -27.73%   2,933.46 -402.43 -12.06% -12.06%   3,869.42 -510.43 -510.43 -11.65%  
26   2044 2,865.53 -238.10 -7.67% -7.67%   235.65 -592.65 -71.55% -71.55%   2,249.39 -457.17 -16.89% -16.89%   1,277.96 -574.86 -31.03% -31.03%   2,569.46 -364.00 -12.41% -12.41%   3,358.99 -510.43 -510.43 -13.19%  
27   2045 2,645.69 -219.84 -7.67% -7.67%   -236.70 -472.35 -94.09%     1,848.98 -400.41 -17.80% -17.80%   836.93 -441.03 -34.51% -34.51%   2,242.03 -327.44 -12.74% -12.74%   2,848.57 -510.43 -510.43 -15.20%  
28   2046 2,442.72 -202.97 -7.67% -7.67%   -236.70 0.00 -123.72%     1,503.03 -345.95 -18.71% -18.71%   517.37 -319.56 -38.18% -38.18%   1,949.00 -293.02 -13.07% -13.07%   2,338.14 -510.43 -510.43 -17.92%  
29   2047 2,255.32 -187.40 -7.67% -7.67%   -236.70 0.00 -162.69%     1,208.13 -294.89 -19.62% -19.62%   299.85 -217.52 -42.04% -42.04%   1,688.08 -260.92 -13.39% -13.39%   1,827.71 -510.43 -510.43 -21.83%  
30   2048 2,082.30 -173.02 -7.67% -7.67%   -236.70 0.00 -213.93%     960.10 -248.03 -20.53% -20.53%   82.33 -217.52 -46.09% -72.54%   1,456.86 -231.22 -13.70% -13.70%   1,317.28 -510.43 -510.43 -27.93%  
31   2049 1,922.55 -159.75 -7.67% -7.67%   -236.70 0.00 -281.31%     754.26 -205.84 -21.44% -21.44%   -135.19 -217.52 -50.33%     1,252.89 -203.97 -14.00% -14.00%   806.86 -510.43 -510.43 -38.75%  
32   2050 1,775.06 -147.49 -7.67% -7.67%   -236.70 0.00 -369.91%     585.69 -168.57 -22.35% -22.35%   -236.70 -101.51 -54.76%     1,073.77 -179.12 -14.30% -14.30%   296.43 -510.43 -510.43 -63.26%  
33   2051 1,638.88 -136.18 -7.67% -7.67%   -236.70 0.00 -486.41%     449.47 -136.22 -23.26% -23.26%   -236.70 0.00 -59.37%     917.14 -156.63 -14.59% -14.59%   -214.00 -510.43 -510.43  
34   2052 1,513.15 -125.73 -7.67% -7.67%   -236.70 0.00 -500.00%     340.84 -108.63 -24.17% -24.17%   -236.70 0.00 -64.17%     780.75 -136.39 -14.87% -14.87%   -236.70 -510.43 -22.70  
35   2053 1,397.06 -116.08 -7.67% -7.67%   -236.70 0.00 -500.00%     232.21 -108.63 -25.08% -31.87%   -236.70 0.00 -69.16%     662.47 -118.28 -15.15% -15.15%   -236.70 -510.43 0.00  
36   2054 1,289.88 -107.18 -7.67% -7.67%   -236.70 0.00 -500.00%     123.58 -108.63 -25.99% -46.78%   -236.70 0.00 -74.34%     560.29 -102.18 -15.42% -15.42%   -236.70 -510.43 0.00  
37   2055 1,190.93 -98.96 -7.67% -7.67%   -236.70 0.00 -500.00%     14.95 -108.63 -26.90% -87.90%   -236.70 0.00 -79.71%     472.37 -87.92 -15.69% -15.69%   -236.70 -510.43 0.00  
38   2056 1,099.56 -91.36 -7.67% -7.67%   -236.70 0.00 -500.00%     -93.68 -108.63 -27.81%     -236.70 0.00 -85.26%     397.00 -75.37 -15.96% -15.96%   -236.70 -510.43 0.00  
39   2057 1,015.21 -84.36 -7.67% -7.67%   -236.70 0.00 -500.00%     -202.30 -108.63 -28.72%     -236.70 0.00 -91.01%     321.63 -75.37 -16.22% -18.99%   -236.70 -510.43 0.00  
40   2058 937.32 -77.88 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 -34.40 -29.63%     -236.70 0.00 -96.94%     246.26 -75.37 -16.47% -23.43%   -236.70 -510.43 0.00  
41   2059 865.41 -71.91 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -30.54%     -236.70 0.00 -103.06%     170.88 -75.37 -16.72% -30.61%   -236.70 -510.43 0.00  
42   2060 799.02 -66.39 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -31.45%     -236.70 0.00 -109.37%     95.51 -75.37 -16.97% -44.11%   -236.70 -510.43 0.00  
43   2061 737.72 -61.30 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -32.35%     -236.70 0.00 -115.87%     20.14 -75.37 -17.21% -78.91%   -236.70 -510.43 0.00  
44   2062 681.13 -56.60 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -33.26%     -236.70 0.00 -122.55%     -55.23 -75.37 -17.45%     -236.70 -510.43 0.00  
45   2063 628.87 -52.25 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -34.17%     -236.70 0.00 -129.43%     -130.60 -75.37 -17.69%     -236.70 -510.43 0.00  
46   2064 580.63 -48.25 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -35.08%     -236.70 0.00 -136.49%     -205.97 -75.37 -17.92%     -236.70 -510.43 0.00  
47   2065 536.08 -44.54 -7.67% -7.67%   -236.70 0.00 -500.00%     -236.70 0.00 -35.99%     -236.70 0.00 -143.74%     -236.70 -30.73 -18.15%     -236.70 -510.43 0.00  
48   2066 491.54 -44.54 -7.67% -8.31%   -236.70 0.00 -500.00%     -236.70 0.00 -36.90%     -236.70 0.00 -151.18%     -236.70 0.00 -18.38%     -236.70 -510.43 0.00  
49   2067 446.99 -44.54 -7.67% -9.06%   -236.70 0.00 -500.00%     -236.70 0.00 -37.81%     -236.70 0.00 -158.80%     -236.70 0.00 -18.61%     -236.70 -510.43 0.00  
50   2068 402.45 -44.54 -7.67% -9.97%   -236.70 0.00 -500.00%     -236.70 0.00 -38.72%     -236.70 0.00 -166.62%     -236.70 0.00 -18.83%     -236.70 -510.43 0.00  
51   2069 357.91 -44.54 -7.67% -11.07%   -236.70 0.00 -500.00%     -236.70 0.00 -39.63%     -236.70 0.00 -174.62%     -236.70 0.00 -19.05%     -236.70 -510.43 0.00  
52   2070 313.36 -44.54 -7.67% -12.45%   -236.70 0.00 -500.00%     -236.70 0.00 -40.54%     -236.70 0.00 -182.82%     -236.70 0.00 -19.26%     -236.70 -510.43 0.00  
53   2071 268.82 -44.54 -7.67% -14.21%   -236.70 0.00 -500.00%     -236.70 0.00 -41.45%     -236.70 0.00 -191.20%     -236.70 0.00 -19.48%     -236.70 -510.43 0.00  
54   2072 224.27 -44.54 -7.67% -16.57%   -236.70 0.00 -500.00%     -236.70 0.00 -42.36%     -236.70 0.00 -199.76%     -236.70 0.00 -19.69%     -236.70 -510.43 0.00  
55   2073 179.73 -44.54 -7.67% -19.86%   -236.70 0.00 -500.00%     -236.70 0.00 -43.27%     -236.70 0.00 -208.52%     -236.70 0.00 -19.90%     -236.70 -510.43 0.00  
56   2074 135.18 -44.54 -7.67% -24.78%   -236.70 0.00 -500.00%     -236.70 0.00 -44.18%     -236.70 0.00 -217.47%     -236.70 0.00 -20.11%     -236.70 -510.43 0.00  
57   2075 90.64 -44.54 -7.67% -32.95%   -236.70 0.00 -500.00%     -236.70 0.00 -45.09%     -236.70 0.00 -226.60%     -236.70 0.00 -20.31%     -236.70 -510.43 0.00  
58   2076 46.10 -44.54 -7.67% -49.14%   -236.70 0.00 -500.00%     -236.70 0.00 -46.00%     -236.70 0.00 -235.92%     -236.70 0.00 -20.52%     -236.70 -510.43 0.00  
59   2077 1.55 -44.54 -7.67% -96.63%   -236.70 0.00 -500.00%     -236.70 0.00 -46.91%     -236.70 0.00 -245.43%     -236.70 0.00 -20.72%     -236.70 -510.43 0.00  
60   2078 -42.99 -44.54 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -47.82%     -236.70 0.00 -255.13%     -236.70 0.00 -20.92%     -236.70 -510.43 0.00  
61   2079 -87.54 -44.54 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -48.73%     -236.70 0.00 -265.02%     -236.70 0.00 -21.11%     -236.70 -510.43 0.00  
62   2080 -132.08 -44.54 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -49.64%     -236.70 0.00 -275.09%     -236.70 0.00 -21.31%     -236.70 -510.43 0.00  
63   2081 -176.63 -44.54 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -50.55%     -236.70 0.00 -285.36%     -236.70 0.00 -21.50%     -236.70 -510.43 0.00  
64   2082 -221.17 -44.54 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -51.46%     -236.70 0.00 -295.81%     -236.70 0.00 -21.69%     -236.70 -510.43 0.00  
65   2083 -236.70 -15.53 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -52.37%     -236.70 0.00 -306.45%     -236.70 0.00 -21.88%     -236.70 -510.43 0.00  
66   2084 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -53.28%     -236.70 0.00 -317.28%     -236.70 0.00 -22.07%     -236.70 -510.43 0.00  
67   2085 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -54.19%     -236.70 0.00 -328.30%     -236.70 0.00 -22.26%     -236.70 -510.43 0.00  
68   2086 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -55.10%     -236.70 0.00 -339.50%     -236.70 0.00 -22.44%     -236.70 -510.43 0.00  
69   2087 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -56.01%     -236.70 0.00 -350.89%     -236.70 0.00 -22.63%     -236.70 -510.43 0.00  
70   2088 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -56.92%     -236.70 0.00 -362.48%     -236.70 0.00 -22.81%     -236.70 -510.43 0.00  
71   2089 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -57.82%     -236.70 0.00 -374.25%     -236.70 0.00 -22.99%     -236.70 -510.43 0.00  
72   2090 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -58.73%     -236.70 0.00 -386.21%     -236.70 0.00 -23.17%     -236.70 -510.43 0.00  
73   2091 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -59.64%     -236.70 0.00 -398.35%     -236.70 0.00 -23.35%     -236.70 -510.43 0.00  
74   2092 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -60.55%     -236.70 0.00 -410.69%     -236.70 0.00 -23.52%     -236.70 -510.43 0.00  
75   2093 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -61.46%     -236.70 0.00 -423.21%     -236.70 0.00 -23.70%     -236.70 -510.43 0.00  
76   2094 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -62.37%     -236.70 0.00 -435.92%     -236.70 0.00 -23.87%     -236.70 -510.43 0.00  
77   2095 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -63.28%     -236.70 0.00 -448.82%     -236.70 0.00 -24.04%     -236.70 -510.43 0.00  
78   2096 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -64.19%     -236.70 0.00 -461.91%     -236.70 0.00 -24.21%     -236.70 -510.43 0.00  
79   2097 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -65.10%     -236.70 0.00 -475.19%     -236.70 0.00 -24.38%     -236.70 -510.43 0.00  
80   2098 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -66.01%     -236.70 0.00 -488.65%     -236.70 0.00 -24.55%     -236.70 -510.43 0.00  
81   2099 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -66.92%     -236.70 0.00 -502.31%     -236.70 0.00 -24.72%     -236.70 -510.43 0.00  
82   2100 -236.70 0.00 -7.67%     -236.70 0.00 -500.00%     -236.70 0.00 -67.83%     -236.70 0.00 -516.15%     -236.70 0.00 -24.89%     -236.70 -510.43 0.00  
sum 225,016         225,016         225,016         225,016         225,016         225,016        
-4,921  negative emissions in Mill. t -13,255  negative emissions in Mill. t -10,474  negative emissions in Mill. t -12,207  negative emissions in Mill. t   -8,913  negative emissions in Mill. t   -11,812  negative emissions in Mill. t  
Detailed mathematical description of the RM Scenario Types: Zenodo

[1]
AW:
New Year: Move AE down and re-enter AE on the same row in AC (reference error).